Current Funds	$78 242 645
Home Games Remaining	12
Avg. Attendance	17 359
Avg. Revenue/Game	$416 621
Projected Revenue	$4 999 452

Expenses

Pro Payroll	$45 857 000
Farm Payroll	$420 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	24
Total Game Expenses	$570 451
Projected Expenses	$13 690 829
Projected Balance	$69 551 268

Salary Commitment

Year: 2007	$46 277 000
Year: 2008	$36 064 000
Year: 2009	$19 525 000
Year: 2010	$12 525 000

Rick Nash	5 500 000(3)
Sheldon Souray	5 400 000(5)
Derek Roy	4 000 000(6)
Shawn Horcoff	3 600 000(2)
Maxim Afinogenov	3 333 000(2)
Zach Parise	3 125 000(4)
Aaron Ward	2 750 000(1)
Ryan Miller	2 667 000(2)
Kyle McLaren	2 500 000(2)
Sean Avery	1 900 000(1)
Mike Komisarek	1 700 000(2)
Stephane Robidas	1 500 000(3)
R.J. Umberger	1 150 000(1)
Chris Neil	1 100 000(2)
Evgeni Malkin	984 000(2)
Antti Miettinen	885 000(1)
Chris Chelios	850 000(1)
Daniel Girardi	750 000(1)
Brad May	600 000(2)
Maxim Lapierre	563 000(1)
Nigel Dawes	500 000(1)
Jaroslav Halak	500 000(1)

Donald Brashear	110 000(1)
Mark Rycroft	55 000(1)
George Parros	55 000(2)
Duncan Milroy	50 000(1)
Mathieu Biron	50 000(1)
Jean-Philippe Cote	50 000(1)
Yann Danis	50 000(1)

Current Funds	$76 825 459
Home Games Remaining	12
Avg. Attendance	18 293
Avg. Revenue/Game	$439 023
Projected Revenue	$5 268 276

Expenses

Pro Payroll	$52 253 000
Farm Payroll	$585 100
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	25
Total Game Expenses	$650 483
Projected Expenses	$16 262 073
Projected Balance	$65 831 662

Salary Commitment

Year: 2007	$52 838 100
Year: 2008	$41 396 800
Year: 2009	$30 158 000
Year: 2010	$11 250 000

Mats Sundin	5 500 000(1)
Pavel Kubina	5 000 000(3)
Tomas Kaberle	4 250 000(4)
Glen Murray	4 150 000(2)
Jason Blake	4 000 000(5)
Erik Cole	4 000 000(2)
Ray Whitney	3 550 000(3)
Mike Comrie	3 375 000(1)
Darcy Tucker	3 000 000(4)
Matt Cullen	2 875 000(3)
Joseph Corvo	2 625 000(3)
Frantisek Kaberle	2 200 000(3)
Glen Wesley	1 400 000(1)
Vesa Toskala	1 375 000(3)
Carlo Colaiacovo	1 283 000(3)
Tim Thomas	1 100 000(2)
Alexander Steen	870 000(1)
Bobby Ryan	850 000(2)
David Perron	850 000(2)

Travis Moen	91 300(2)
Dominic Moore	75 000(2)
Bates Battaglia	65 000(2)
Boyd Devereaux	57 500(2)
Ben Ondrus	50 000(1)
Tony Salmelainen	50 000(1)
Jay Harrison	50 000(1)
Scott Clemmensen	50 000(1)
Andrew Wozniewski	50 000(1)
Johnny Pohl	46 300(1)

Current Funds	$82 819 836
Home Games Remaining	12
Avg. Attendance	15 387
Avg. Revenue/Game	$369 292
Projected Revenue	$4 431 504

Expenses

Pro Payroll	$39 095 000
Farm Payroll	$303 500
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	25
Total Game Expenses	$486 567
Projected Expenses	$12 164 177
Projected Balance	$75 087 163

Salary Commitment

Year: 2007	$39 398 500
Year: 2008	$19 857 000
Year: 2009	$13 350 000
Year: 2010	$12 700 000

Nicklas Lidstrom	7 600 000(1)
Pavel Datsyuk	6 700 000(7)
Jonathan Cheechoo	3 000 000(4)
Niklas Kronwall	3 000 000(4)
Kyle Calder	2 750 000(2)
Kris Draper	2 128 000(1)
Dominik Hasek	2 050 000(1)
Mathieu Dandenault	1 750 000(2)
Dustin Brown	1 175 000(1)
Jiri Hudler	1 015 000(2)
Andreas Lilja	1 000 000(1)
Johan Franzen	942 000(2)
Matthew Carle	942 000(1)
Valtteri Filppula	850 000(1)
Chris Osgood	800 000(1)
Daniel Cleary	675 000(1)
Brett Lebda	650 000(3)
Dallas Drake	550 000(1)
Patrick Thoresen	543 000(1)
Mark Cullen	500 000(1)
Shea Weber	475 000(1)

Kyle Quincey	53 500(1)
Carl Corazzini	50 000(1)
Mark Hartigan	50 000(1)
Tomas Kopecky	50 000(2)
Brad Ference	50 000(1)
Adam Berkhoel	50 000(1)

Current Funds	$88 157 748
Home Games Remaining	12
Avg. Attendance	13 658
Avg. Revenue/Game	$327 798
Projected Revenue	$3 933 576

Expenses

Pro Payroll	$35 632 000
Farm Payroll	$604 800
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	24
Total Game Expenses	$448 010
Projected Expenses	$10 752 234
Projected Balance	$81 339 090

Salary Commitment

Year: 2007	$36 236 800
Year: 2008	$29 962 800
Year: 2009	$18 283 000
Year: 2010	$6 950 000

Scott Hartnell	4 200 000(6)
Milan Hejduk	4 000 000(3)
Paul Martin	3 833 000(3)
Alexander Frolov	3 500 000(3)
Tom Preissing	2 750 000(4)
Petr Sykora	2 625 000(2)
Greg deVries	2 500 000(2)
Radek Bonk	1 475 000(2)
Martin Gelinas	1 250 000(1)
Brent Seabrook	942 000(1)
Ryan Suter	942 000(1)
Adam Hall	900 000(1)
Dan Ellis	850 000(2)
Scott Nichol	750 000(2)
Jed Ortmeyer	750 000(2)
Greg Zanon	725 000(2)
Brandon Dubinsky	700 000(2)
Erik Ersberg	700 000(2)
Ryan Getzlaf	623 000(1)
Brandon Bochenski	600 000(1)
Darcy Hordichuk	517 000(1)
Kevin Klein	500 000(1)

Jan Hlavac	500 000(2)
Pekka Rinne	54 800(2)
Jerred Smithson	50 000(2)

Current Funds	$91 372 529
Home Games Remaining	12
Avg. Attendance	11 976
Avg. Revenue/Game	$287 394
Projected Revenue	$3 448 728

Expenses

Pro Payroll	$21 905 000
Farm Payroll	$50 000
Prospect Fees	$16 500
Coach	$500 000
Games Remaining	24
Total Game Expenses	$274 043
Projected Expenses	$6 577 024
Projected Balance	$88 244 233

Salary Commitment

Year: 2007	$21 955 000
Year: 2008	$17 152 000
Year: 2009	$8 283 000
Year: 2010	$0 000

Kim Johnsson	4 850 000(3)
Jordan Leopold	1 500 000(2)
Jamal Mayers	1 333 000(3)
Chris Mason	1 250 000(3)
Dan Hinote	1 000 000(2)
Drew Stafford	984 000(2)
Matt Niskanen	860 000(2)
Erik Johnson	850 000(3)
David Backes	803 000(1)
Ryan Johnson	800 000(1)
Ryan O'Byrne	800 000(2)
Anton Stralman	800 000(2)
Jiri Novotny	750 000(2)
T.J. Hensick	750 000(2)
Josh Harding	725 000(2)
Yan Stastny	700 000(2)
Matt Walker	600 000(1)
Cam Janssen	550 000(1)
Daniel Carcillo	500 000(1)
Marc Methot	500 000(1)
Ryan Potulny	500 000(1)
Keith Yandle	500 000(1)

Zenon Konopka

50 000(1)

Current Funds	$77 954 757
Home Games Remaining	12
Avg. Attendance	18 473
Avg. Revenue/Game	$443 372
Projected Revenue	$5 320 464

Expenses

Pro Payroll	$55 752 000
Farm Payroll	$3 816 500
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	25
Total Game Expenses	$732 543
Projected Expenses	$18 313 567
Projected Balance	$64 961 654

Salary Commitment

Year: 2007	$59 568 500
Year: 2008	$48 310 000
Year: 2009	$36 660 000
Year: 2010	$29 560 000

Scott Gomez	7 357 000(7)
Jarome Iginla	7 000 000(6)
Patrik Elias	6 000 000(6)
Brian Gionta	4 000 000(2)
Adrian Aucoin	4 000 000(2)
Jay McKee	4 000 000(3)
Cory Sarich	3 600 000(5)
Marco Sturm	3 500 000(4)
Craig Conroy	2 850 000(1)
Robyn Regehr	2 103 000(6)
Brett Mclean	1 700 000(3)
Marc-Andre Fleury	1 600 000(1)
Kristian Huselius	1 400 000(1)
Wayne Primeau	1 400 000(3)
Stephane Yelle	1 250 000(1)
Marcus Nilson	1 000 000(2)
Dion Phaneuf	942 000(1)
Curtis Joseph	800 000(1)
Mark Giordano	750 000(1)
Craig MacDonald	500 000(1)

Rhett Warrener	2 500 000(2)
Jay Pandolfo	836 000(1)
Anders Eriksson	150 000(2)
Jim Vandermeer	122 500(1)
Curtis McElhinney	60 500(1)
Brandon Prust	50 000(1)
Grant Stevenson	50 000(1)
Eric Godard	47 500(1)

Current Funds	$79 438 223
Home Games Remaining	12
Avg. Attendance	18 322
Avg. Revenue/Game	$439 708
Projected Revenue	$5 276 496

Expenses

Pro Payroll	$58 298 000
Farm Payroll	$443 800
Prospect Fees	$7 500
Coach	$500 000
Games Remaining	25
Total Game Expenses	$722 552
Projected Expenses	$18 063 811
Projected Balance	$66 650 908

Salary Commitment

Year: 2007	$58 741 800
Year: 2008	$47 686 000
Year: 2009	$30 776 000
Year: 2010	$28 643 000

Jaromir Jagr	8 360 000(2)
Thomas Vanek	7 143 000(7)
Andrei Markov	5 750 000(4)
Patrice Bergeron	4 750 000(4)
Rick DiPietro	4 500 000(14)
Ladislav Nagy	3 750 000(1)
Rod Brind'Amour	3 600 000(4)
Doug Weight	3 500 000(1)
Bryan Allen	2 900 000(5)
Henrik Zetterberg	2 650 000(2)
Mike Sillinger	2 200 000(2)
Brian Campbell	1 750 000(1)
Francois Beauchemin	1 650 000(2)
Brett Clark	1 500 000(3)
Mikael Samuelsson	1 200 000(2)
Sergei Kostitsyn	850 000(2)
Chris Campoli	633 000(3)
Andrei Kostitsyn	612 000(1)
D.J. King	500 000(1)
Wade Dubielewicz	500 000(1)

Kurt Sauer	71 900(1)
Jason Bacashihua	64 400(1)
Daniel Paille	58 500(1)
Eric Healey	50 000(1)
Matt Hussey	50 000(1)
Darcy Campbell	50 000(1)
Wyatt Smith	50 000(1)
Kevin Dallman	49 000(1)

Current Funds	$82 499 457
Home Games Remaining	12
Avg. Attendance	11 824
Avg. Revenue/Game	$283 797
Projected Revenue	$3 405 564

Expenses

Pro Payroll	$30 384 000
Farm Payroll	$896 700
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	25
Total Game Expenses	$387 588
Projected Expenses	$9 689 695
Projected Balance	$76 215 326

Salary Commitment

Year: 2007	$33 980 700
Year: 2008	$25 773 000
Year: 2009	$15 775 000
Year: 2010	$12 650 000

Roman Hamrlik	5 500 000(4)
Dustin Penner	4 250 000(5)
Dwayne Roloson	3 250 000(2)
Steve Staios	2 700 000(4)
Fernando Pisani	2 500 000(3)
Jarret Stoll	2 200 000(1)
Geoff Sanderson	1 500 000(1)
Matt Greene	1 150 000(2)
Mathieu Garon	1 100 000(2)
Rostislav Olesz	984 000(1)
Robert Nilsson	942 000(1)
Sam Gagner	850 000(2)
Tom Gilbert	835 000(1)
Gilbert Brule	800 000(2)
Kyle Chipchura	800 000(2)
Martin Hanzal	800 000(2)
Rob Schremp	700 000(2)
Kristopher Letang	625 000(3)
Mark Streit	600 000(1)
Sebastien Bisaillon	500 000(1)
Kyle Brodziak	498 000(2)

Ethan Moreau	200 000(4)
Marty Reasoner	95 000(1)
Denis Grebeshkov	95 000(1)
Marc-Antoine Pouliot	94 200(1)
Jean-Francois Jacques	65 000(1)
Curtis Glencross	50 000(1)
Lauri Tukonen	50 000(1)
Allan Rourke	50 000(1)
Mathieu Roy	50 000(2)
Danny Syvret	50 000(1)
Bryan Young	50 000(1)
Zach Stortini	47 500(1)

Current Funds	$75 159 258
Home Games Remaining	12
Avg. Attendance	13 218
Avg. Revenue/Game	$317 236
Projected Revenue	$3 806 832

Expenses

Pro Payroll	$45 700 000
Farm Payroll	$421 700
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	25
Total Game Expenses	$568 576
Projected Expenses	$14 214 390
Projected Balance	$64 751 700

Salary Commitment

Year: 2007	$46 121 700
Year: 2008	$26 617 500
Year: 2009	$17 292 000
Year: 2010	$13 650 000

Miroslav Satan	4 255 000(1)
Eric Brewer	4 250 000(4)
Sami Salo	3 500 000(4)
Martin Straka	3 300 000(1)
Mikko Koivu	3 250 000(4)
Brendan Morrison	3 200 000(1)
Niklas Backstrom	3 100 000(2)
Mark Parrish	2 650 000(4)
Todd Marchant	2 518 000(2)
Tomas Holmstrom	2 250 000(3)
Keith Carney	2 100 000(1)
Bryan Smolinski	2 000 000(1)
Martin Skoula	1 800 000(2)
Garnet Exelby	1 392 000(3)
Ville Peltonen	1 100 000(2)
Wes Walz	900 000(1)
Sidney Crosby	850 000(1)
Dennis Seidenberg	800 000(1)
Jocelyn Thibault	760 000(1)
Erik Christensen	750 000(2)
Joel Ward	500 000(1)
Sean Hill	475 000(1)

Petteri Nummelin	120 000(1)
Shawn Belle	94 200(1)
Nolan Schaefer	57 500(2)
Matt Foy	50 000(1)
Steve Kelly	50 000(1)
Erik Reitz	50 000(1)

Current Funds	$78 820 989
Home Games Remaining	12
Avg. Attendance	15 170
Avg. Revenue/Game	$364 076
Projected Revenue	$4 368 912

Expenses

Pro Payroll	$55 057 000
Farm Payroll	$50 000
Prospect Fees	$4 500
Coach	$500 000
Games Remaining	24
Total Game Expenses	$678 189
Projected Expenses	$16 276 537
Projected Balance	$66 913 364

Salary Commitment

Year: 2007	$55 107 000
Year: 2008	$39 950 000
Year: 2009	$19 050 000
Year: 2010	$4 550 000

Roberto Luongo	6 750 000(3)
Martin Havlat	6 000 000(2)
Markus Naslund	6 000 000(1)
Shane Doan	4 550 000(5)
Derek Morris	3 917 000(2)
Willie Mitchell	3 500 000(3)
Mattias Ohlund	3 500 000(2)
Nick Boynton	2 950 000(2)
Scott Walker	2 500 000(3)
Bret Hedican	2 432 000(1)
Ryan Kesler	1 750 000(3)
Taylor Pyatt	1 575 000(2)
Aaron Miller	1 500 000(1)
Matt Pettinger	1 000 000(2)
Kyle Wellwood	875 000(1)
Steve Bernier	850 000(1)
Tomas Fleischmann	750 000(2)
Jeff Cowan	725 000(2)
Byron Ritchie	675 000(1)
Trevor Linden	600 000(1)
Curtis Sanford	600 000(1)
Ryan Shannon	550 000(1)
Brad Isbister	525 000(1)
Greg Classen	500 000(1)
Alex Burrows	483 000(2)

Mike Brown

50 000(1)

Current Funds	$80 314 177
Home Games Remaining	12
Avg. Attendance	19 316
Avg. Revenue/Game	$463 589
Projected Revenue	$5 563 068

Expenses

Pro Payroll	$55 743 000
Farm Payroll	$607 500
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	25
Total Game Expenses	$693 299
Projected Expenses	$17 332 470
Projected Balance	$68 544 775

Salary Commitment

Year: 2007	$56 350 500
Year: 2008	$39 948 000
Year: 2009	$13 808 000
Year: 2010	$11 250 000

Joe Sakic	6 750 000(1)
Scott Niedermayer	6 750 000(2)
Jean-Sebastien Giguere	6 000 000(4)
Mathieu Schneider	5 625 000(2)
Martin St-Louis	5 250 000(4)
Teemu Selanne	5 000 000(1)
Jaroslav Spacek	3 333 000(2)
Alexei Ponikarovsky	2 105 000(3)
Rob Niedermayer	2 000 000(2)
Jussi Jokinen	1 813 000(2)
Andrew Brunette	1 600 000(1)
Samuel Pahlsson	1 400 000(2)
Sean O'Donnell	1 250 000(2)
Marek Svatos	1 200 000(1)
Marc-Andre Bergeron	1 064 000(2)
Chris Simon	800 000(1)
Ryan Carter	750 000(2)
Drew Miller	750 000(2)
Eric Nystrom	700 000(2)
Kent Huskins	625 000(2)
Jean-Sebastien Aubin	525 000(1)
Ian White	453 000(3)

Brian Sutherby	80 000(1)
Jonas Hiller	80 000(2)
Joe Dipenta	70 000(1)
Branko Radivojevic	68 000(1)
Stephane Veilleux	59 500(1)
Jason King	50 000(1)
Dan LaCouture	50 000(1)
Jay Leach	50 000(1)
Aaron Rome	50 000(1)
Mark Mowers	50 000(1)

Current Funds	$82 202 949
Home Games Remaining	12
Avg. Attendance	18 972
Avg. Revenue/Game	$455 348
Projected Revenue	$5 464 176

Expenses

Pro Payroll	$54 925 000
Farm Payroll	$650 000
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	25
Total Game Expenses	$683 860
Projected Expenses	$17 096 494
Projected Balance	$70 570 631

Salary Commitment

Year: 2007	$55 575 000
Year: 2008	$35 172 500
Year: 2009	$27 000 000
Year: 2010	$17 850 000

Bryan McCabe	5 750 000(4)
Marty Turco	5 700 000(3)
Scott Hannan	4 500 000(4)
Mattias Norstrom	4 250 000(1)
Brenden Morrow	4 100 000(6)
Jere Lehtinen	4 000 000(2)
Sergei Zubov	4 000 000(1)
Sergei Samsonov	3 525 000(1)
Justin Williams	3 500 000(4)
Mike Modano	3 450 000(3)
Mike Ribeiro	2 800 000(1)
Barret Jackman	2 200 000(1)
Nik Antropov	2 050 000(2)
Johan Holmqvist	1 000 000(1)
Stu Barnes	900 000(1)
Denis Tolpeko	700 000(2)
Chris Conner	700 000(2)
Loui Eriksson	650 000(1)
Mark Fistric	650 000(2)
Toby Petersen	500 000(1)

Nolan Baumgartner	120 000(1)
Steve Ott	80 000(1)
Trevor Daley	80 000(1)
Joel Lundqvist	72 500(2)
Krys Barch	50 000(1)
Bryce Lampman	50 000(1)
Vojtech Polak	50 000(1)
Konstantin Pushkarev	50 000(1)
Niklas Grossman	50 000(1)
Brad Winchester	47 500(1)

Current Funds	$86 152 050
Home Games Remaining	12
Avg. Attendance	12 508
Avg. Revenue/Game	$300 191
Projected Revenue	$3 602 292

Expenses

Pro Payroll	$36 721 000
Farm Payroll	$1 019 200
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	24
Total Game Expenses	$466 362
Projected Expenses	$11 192 693
Projected Balance	$78 561 649

Salary Commitment

Year: 2007	$37 740 200
Year: 2008	$22 196 200
Year: 2009	$12 133 000
Year: 2010	$5 500 000

Jose Theodore	6 000 000(1)
Michal Handzus	4 000 000(4)
Brad Stuart	3 500 000(1)
Mike Rathje	3 500 000(3)
Oleg Tverdovsky	2 500 000(1)
Raffi Torres	2 250 000(3)
Tomas Plekanec	1 600 000(2)
Derek Armstrong	1 500 000(2)
Scott Thornton	1 500 000(1)
Mike Fisher	1 500 000(6)
Andrej Meszaros	984 000(1)
Alexander Radulov	919 000(2)
Kirk Maltby	883 000(3)
Jonathan Bernier	850 000(2)
Anze Kopitar	850 000(2)
Peter Mueller	850 000(2)
Jack Johnson	850 000(2)
Vernon Fiddler	850 000(2)
Marc-Edouard Vlasic	735 000(2)
Patrick O'Sullivan	650 000(1)
Mike Weber	450 000(2)

Dan Cloutier	310 000(2)
Mark Bell	216 700(2)
Brian Willsie	90 000(1)
Jason Labarbera	82 500(2)
Jordin Tootoo	70 000(1)
Gabe Gauthier	50 000(1)
Jeff Giuliano	50 000(1)
Petr Kanko	50 000(1)
Richard Petiot	50 000(1)
Joe Piskula	50 000(1)

Current Funds	$84 764 064
Home Games Remaining	12
Avg. Attendance	13 330
Avg. Revenue/Game	$319 909
Projected Revenue	$3 838 908

Expenses

Pro Payroll	$29 703 000
Farm Payroll	$1 614 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	24
Total Game Expenses	$388 012
Projected Expenses	$9 312 293
Projected Balance	$79 290 679

Salary Commitment

Year: 2007	$31 317 000
Year: 2008	$22 040 000
Year: 2009	$17 275 000
Year: 2010	$7 650 000

Ed Jovanovski	6 500 000(4)
Olli Jokinen	5 250 000(3)
Steve Reinprecht	2 000 000(2)
Niclas Wallin	1 725 000(3)
Andrew Ference	1 400 000(3)
Ilya Bryzgalov	1 363 000(1)
Zbynek Michalek	1 250 000(3)
Radim Vrbata	1 225 000(1)
Chris Kunitz	1 150 000(5)
Lukas Krajicek	1 100 000(2)
Bill Thomas	893 000(1)
David Krejci	800 000(2)
Mikael Tellqvist	800 000(2)
Marcel Hossa	780 000(1)
Matt Jones	523 000(1)
Jon Disalvatore	500 000(1)
Enver Lisin	500 000(1)
Tomas Surovy	500 000(1)
Corey Perry	494 000(1)
Mathias Tjarnqvist	475 000(1)
Travis Roche	475 000(1)

Milan Michalek	942 000(1)
Mike York	100 000(1)
Niko Kapanen	90 000(1)
Patrick Fischer	67 500(1)
Michael Zigomanis	65 000(2)
Alexei Kaigorodov	50 000(1)
Matt Murley	50 000(1)
Joel Perrault	50 000(1)
Joey Tenute	50 000(1)
Ryan Caldwell	50 000(1)
Yannick Lehoux	50 000(1)
Brendan Bell	49 500(1)

Current Funds	$78 628 407
Home Games Remaining	12
Avg. Attendance	18 071
Avg. Revenue/Game	$433 693
Projected Revenue	$5 204 316

Expenses

Pro Payroll	$49 126 000
Farm Payroll	$947 500
Prospect Fees	$9 000
Coach	$500 000
Games Remaining	24
Total Game Expenses	$616 860
Projected Expenses	$14 804 634
Projected Balance	$69 028 089

Salary Commitment

Year: 2007	$50 073 500
Year: 2008	$30 445 000
Year: 2009	$22 700 000
Year: 2010	$11 700 000

Brian Rafalski	6 000 000(4)
Rob Blake	6 000 000(1)
Tomas Vokoun	5 700 000(4)
Patrick Marleau	4 500 000(1)
Marek Zidlicky	3 350 000(3)
Ruslan Salei	3 025 000(3)
Toni Lydman	2 875 000(3)
David Vyborny	2 200 000(1)
David Legwand	2 100 000(1)
Lubomir Visnovsky	2 052 000(1)
P.J. Axelsson	1 850 000(2)
Eric Belanger	1 750 000(3)
Christopher Higgins	1 700 000(2)
Steve Begin	1 057 000(2)
Jason Pominville	1 033 000(2)
Andrew Ladd	984 000(1)
Brian Boucher	900 000(1)
Jonathan Toews	850 000(2)
Jaroslav Hlinka	700 000(2)
Blake Comeau	500 000(2)

Pat Rissmiller	595 000(1)
Curtis Brown	70 000(1)
Jody Shelley	65 000(1)
Alexei Semenov	65 000(1)
Doug Murray	55 000(2)
Peter Harrold	50 000(1)
Dimitri Patzold	47 500(1)

Current Funds	$85 493 289
Home Games Remaining	13
Avg. Attendance	13 534
Avg. Revenue/Game	$324 801
Projected Revenue	$4 222 413

Expenses

Pro Payroll	$25 062 000
Farm Payroll	$14 864 500
Prospect Fees	$3 000
Coach	$500 000
Games Remaining	26
Total Game Expenses	$493 043
Projected Expenses	$12 819 110
Projected Balance	$76 896 592

Salary Commitment

Year: 2007	$39 926 500
Year: 2008	$25 074 500
Year: 2009	$12 150 000
Year: 2010	$10 150 000

John Madden	2 939 000(2)
Jamie Langenbrunner	2 800 000(4)
Tuomo Ruutu	2 250 000(1)
Dan Hamhuis	2 000 000(3)
Jason Smith	1 976 000(1)
Sergei Brylin	1 520 000(2)
Bryce Salvador	1 500 000(1)
Karel Rachunek	1 400 000(1)
Richard Matvichuk	1 368 000(1)
Scottie Upshall	1 225 000(2)
Steve Eminger	1 000 000(1)
Ty Conklin	1 000 000(1)
Travis Zajac	984 000(2)
Joe Pavelski	810 000(1)
Dustin Boyd	750 000(2)
Andy Greene	600 000(2)
David Hale	590 000(1)
Tyler Kennedy	350 000(2)

Chris Drury	7 050 000(5)
Manny Fernandez	4 333 000(2)
Yanic Perreault	1 500 000(1)
Paul Gaustad	713 000(1)
Dustin Byfuglien	675 000(1)
Colin White	300 000(5)
Arron Asham	70 000(1)
Petr Kalus	63 500(2)
Michael Rupp	50 000(2)
Mike Mottau	50 000(2)
Rod Pelley	30 000(2)
Sheldon Brookbank	30 000(2)

Current Funds	$92 270 635
Home Games Remaining	13
Avg. Attendance	13 096
Avg. Revenue/Game	$314 303
Projected Revenue	$4 085 939

Expenses

Pro Payroll	$21 157 000
Farm Payroll	$138 300
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	25
Total Game Expenses	$265 815
Projected Expenses	$6 645 366
Projected Balance	$89 711 208

Salary Commitment

Year: 2007	$21 295 300
Year: 2008	$11 267 000
Year: 2009	$4 000 000
Year: 2010	$0 000

Andy Sutton	3 000 000(3)
Ruslan Fedotenko	2 900 000(1)
Brendan Witt	2 767 000(2)
Jason Williams	1 600 000(1)
Shawn Bates	1 200 000(2)
Jon Sim	1 000 000(3)
Matthew Stajan	875 000(1)
Carey Price	850 000(2)
Josef Vasicek	750 000(1)
Peter Budaj	700 000(2)
Radek Martinek	700 000(1)
Andy Hilbert	675 000(2)
Brad Richardson	600 000(1)
Frederick Meyer	525 000(1)
Sean Bergenheim	500 000(1)
Cody McCormick	500 000(1)
Bruno Gervais	477 000(1)
Kris Newbury	475 000(2)
Richard Park	463 000(1)
Patrick Kaleta	350 000(2)
Rob Davidson	250 000(2)

Jeff Tambellini	88 300(1)
Jeremy Williams	50 000(1)

Current Funds	$102 884 659
Home Games Remaining	12
Avg. Attendance	17 938
Avg. Revenue/Game	$430 521
Projected Revenue	$5 166 252

Expenses

Pro Payroll	$41 876 000
Farm Payroll	$318 200
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	25
Total Game Expenses	$520 661
Projected Expenses	$13 016 524
Projected Balance	$95 034 387

Salary Commitment

Year: 2007	$42 194 200
Year: 2008	$29 709 300
Year: 2009	$11 217 000
Year: 2010	$0 000

Chris Pronger	6 250 000(3)
Bill Guerin	4 500 000(2)
Eric Staal	4 500 000(2)
Paul Mara	3 000 000(1)
Mike Knuble	2 800 000(2)
Cam Ward	2 667 000(3)
Ales Kotalik	2 333 000(2)
Christian Backman	2 300 000(3)
Jay Bouwmeester	2 175 000(1)
Martin Erat	1 750 000(1)
Petr Prucha	1 600 000(2)
Mike Johnson	1 500 000(1)
Tim Gleason	1 175 000(1)
Ladislav Smid	850 000(2)
Fredrik Sjostrom	800 000(1)
Mikhail Grabovski	700 000(1)
Thomas Pock	668 000(2)
Steve Valiquette	618 000(1)
Blair Betts	615 000(2)
Ryan Callahan	575 000(2)
Gregory Campbell	500 000(1)

David Leneveu	64 400(1)
Josh Gratton	55 000(1)
Ryan Hollweg	51 300(2)
Jason Strudwick	50 000(1)
Pierre Parenteau	50 000(1)
Andrew Hutchinson	47 500(1)

Current Funds	$76 621 068
Home Games Remaining	13
Avg. Attendance	19 777
Avg. Revenue/Game	$474 674
Projected Revenue	$6 170 762

Expenses

Pro Payroll	$52 308 000
Farm Payroll	$1 098 800
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	26
Total Game Expenses	$657 400
Projected Expenses	$17 092 400
Projected Balance	$65 699 430

Salary Commitment

Year: 2007	$53 406 800
Year: 2008	$33 609 800
Year: 2009	$18 258 000
Year: 2010	$18 083 000

Daniel Briere	6 500 000(8)
Kimmo Timonen	6 333 000(6)
Simon Gagne	5 250 000(4)
Peter Forsberg	5 000 000(1)
Alexei Kovalev	4 500 000(2)
Todd Bertuzzi	4 000 000(2)
Miikka Kiprusoff	3 600 000(1)
Dan Boyle	3 333 000(1)
Tim Connolly	2 900 000(2)
Owen Nolan	1 750 000(1)
Antero Niittymaki	1 225 000(2)
Jaroslav Modry	1 200 000(1)
Georges Laraque	1 200 000(1)
Ian Laperriere	988 000(2)
Jeff Carter	942 000(1)
Mike Richards	942 000(1)
Lasse Kukkonen	875 000(2)
Braydon Coburn	745 000(1)
Randy Jones	525 000(1)
Steve Downie	500 000(2)

Denis Gauthier	210 000(2)
Derek Boogaard	95 000(3)
Todd Fedoruk	87 500(1)
Steve Wagner	80 000(3)
Rory Fitzpatrick	80 000(1)
Jesse Boulerice	75 000(1)
Aaron Downey	70 000(1)
Colton Orr	53 800(2)
Brian McGrattan	52 500(1)
Dale Purinton	50 000(1)
Jeff Jillson	50 000(1)
Riley Cote	50 000(2)
Andrew Peters	50 000(2)
Scott Parker	47 500(1)
Raitis Ivanans	47 500(1)

Current Funds	$77 848 595
Home Games Remaining	13
Avg. Attendance	19 883
Avg. Revenue/Game	$477 221
Projected Revenue	$6 203 873

Expenses

Pro Payroll	$44 339 000
Farm Payroll	$488 800
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	25
Total Game Expenses	$552 778
Projected Expenses	$13 819 451
Projected Balance	$70 233 017

Salary Commitment

Year: 2007	$44 827 800
Year: 2008	$28 395 800
Year: 2009	$17 239 000
Year: 2010	$0 000

Ilya Kovalchuk	6 389 000(3)
Marian Hossa	6 000 000(1)
Sergei Gonchar	5 000 000(3)
Marc Savard	5 000 000(3)
Saku Koivu	4 750 000(2)
J.P. Dumont	2 500 000(1)
Brian Rolston	2 432 000(1)
Joni Pitkanen	2 400 000(1)
Hal Gill	2 075 000(2)
Jarkko Ruutu	1 150 000(1)
Pascal Dupuis	880 000(1)
Tobias Enstrom	850 000(2)
Nathan Paetsch	850 000(3)
Patrick Kane	850 000(2)
Jeff Hamilton	800 000(2)
Dominic Moore	700 000(1)
Kevin Weekes	688 000(2)
Maxime Talbot	675 000(2)
Rob Scuderi	350 000(2)

Mark Eaton	160 000(1)
Chose Binne	100 000(1)
Robert Scuderi	71 300(2)
Mike Weaver	60 000(1)
Alain Nasreddine	50 000(1)
Ben Guite	47 500(2)

Current Funds	$82 473 290
Home Games Remaining	13
Avg. Attendance	12 655
Avg. Revenue/Game	$303 692
Projected Revenue	$3 947 996

Expenses

Pro Payroll	$36 813 000
Farm Payroll	$3 760 000
Prospect Fees	$3 000
Coach	$500 000
Games Remaining	25
Total Game Expenses	$500 927
Projected Expenses	$12 523 171
Projected Balance	$73 898 115

Salary Commitment

Year: 2007	$40 573 000
Year: 2008	$25 183 500
Year: 2009	$9 601 700
Year: 2010	$3 400 000

Sergei Fedorov	6 080 000(1)
Martin Biron	3 500 000(2)
Dainius Zubrus	3 400 000(6)
Fredrik Modin	3 250 000(3)
Mike VanRyn	2 900 000(3)
Gary Roberts	2 500 000(1)
Keith Ballard	2 050 000(2)
Andrew Raycroft	2 000 000(2)
Francis Bouillon	1 875 000(2)
Trent Hunter	1 550 000(1)
Andrew Alberts	1 250 000(2)
Benoit Pouliot	850 000(2)
Phil Kessel	850 000(2)
Stanislav Chistov	800 000(1)
Milan Lucic	800 000(2)
Marcel Goc	800 000(1)
Shane Hnidy	758 000(2)
Matt Lashoff	750 000(2)
Jeremy Roenick	500 000(1)
David Clarkson	350 000(2)

Martin Rucinsky	3 000 000(1)
Bryan Little	500 000(2)
Alex Auld	60 000(1)
Shawn Thornton	51 700(3)
Nate Thompson	50 000(1)
Jeff Hoggan	49 500(1)
Jeremy Reich	48 800(2)

Current Funds	$75 645 160
Home Games Remaining	13
Avg. Attendance	16 980
Avg. Revenue/Game	$407 520
Projected Revenue	$5 297 760

Expenses

Pro Payroll	$52 317 000
Farm Payroll	$51 300
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	25
Total Game Expenses	$644 735
Projected Expenses	$16 118 384
Projected Balance	$64 824 536

Salary Commitment

Year: 2007	$52 368 300
Year: 2008	$36 853 300
Year: 2009	$26 517 000
Year: 2010	$18 950 000

Joe Thornton	6 670 000(1)
Ryan Smyth	6 250 000(5)
Paul Kariya	6 000 000(3)
Martin Brodeur	5 200 000(5)
Ryan Whitney	4 000 000(6)
Craig Rivet	3 500 000(4)
Steve Sullivan	3 200 000(2)
Filip Kuba	3 000 000(2)
Manny Legace	2 150 000(2)
Brad Boyes	1 600 000(1)
Brad Lukowich	1 567 000(3)
Chris Gratton	1 500 000(1)
Chuck Kobasew	1 200 000(1)
Brooks Orpik	1 038 000(1)
Tom Kostopoulos	900 000(2)
Patrice Brisebois	700 000(1)
Jeff Woywitka	690 000(1)
Paul Stastny	685 000(2)
Kris Beech	585 000(1)
Hannu Toivonen	532 000(1)
Bryan Bickell	500 000(1)
Jon Klemm	500 000(1)
Michael Ryan	350 000(2)

Dany Sabourin

51 300(2)

Current Funds	$79 861 507
Home Games Remaining	13
Avg. Attendance	18 296
Avg. Revenue/Game	$439 132
Projected Revenue	$5 708 716

Expenses

Pro Payroll	$45 610 000
Farm Payroll	$342 500
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	25
Total Game Expenses	$566 494
Projected Expenses	$14 162 348
Projected Balance	$71 407 875

Salary Commitment

Year: 2007	$45 952 500
Year: 2008	$19 626 500
Year: 2009	$11 989 000
Year: 2010	$5 439 000

Wade Redden	6 500 000(1)
Dany Heatley	5 500 000(1)
Jason Spezza	5 000 000(1)
Daniel Alfredsson	4 339 000(5)
Martin Gerber	3 700 000(2)
Michael Cammalleri	3 350 000(2)
Ray Emery	3 167 000(3)
Anton Volchenkov	2 500 000(3)
Martin Lapointe	2 400 000(1)
Chris Kelly	1 263 000(1)
Mike Commodore	1 250 000(1)
Alexander Semin	1 200 000(1)
Chris Clark	1 100 000(4)
Antoine Vermette	1 000 000(1)
Shean Donovan	925 000(1)
Christoph Schubert	883 000(3)
Alexandre Picard (d)	533 000(1)
Jeff Finger	500 000(1)
Nick Foligno	500 000(2)

Dean McAmmond	87 500(2)
Nicholas Dimitrakos	57 500(1)
Lawrence Nycholat	50 000(1)
Luke Richardson	50 000(1)
Jim McKenzie	50 000(1)
Matt Carkner	47 500(1)

Current Funds	$82 889 144
Home Games Remaining	13
Avg. Attendance	11 953
Avg. Revenue/Game	$286 884
Projected Revenue	$3 729 492

Expenses

Pro Payroll	$35 494 000
Farm Payroll	$649 300
Prospect Fees	$3 000
Coach	$500 000
Games Remaining	25
Total Game Expenses	$446 906
Projected Expenses	$11 172 652
Projected Balance	$75 445 984

Salary Commitment

Year: 2007	$36 143 300
Year: 2008	$19 544 000
Year: 2009	$3 850 000
Year: 2010	$2 375 000

Bobby Holik	4 250 000(1)
Keith Tkachuk	4 000 000(2)
Alexei Zhitnik	3 504 000(2)
Niclas Havelid	2 700 000(2)
Pierre-Marc Bouchard	2 600 000(1)
Todd White	2 375 000(4)
Steve Rucchin	2 125 000(1)
Mark Recchi	2 000 000(1)
Duncan Keith	1 475 000(3)
Pascal Leclaire	1 400 000(1)
Michel Ouellet	1 250 000(2)
Ken Klee	1 250 000(2)
Colby Armstrong	1 200 000(2)
Johan Hedberg	1 000 000(1)
Brent Burns	875 000(1)
Eric Perrin	750 000(2)
Steve McCarthy	725 000(1)
Brad Larsen	530 000(2)
Chris Thorburn	510 000(2)
Jim Slater	500 000(1)
Darren Haydar	475 000(1)

Nick Schultz	185 000(1)
Joel Kwiatkowski	60 000(1)
Eric Boulton	52 500(1)
Mark Popovic	51 800(1)
Milan Bartovic	50 000(1)
Joe Motzko	50 000(1)
Jason Krog	50 000(1)
Jesse Schultz	50 000(1)
Karel Pilar	50 000(1)
Fred Brathwaite	50 000(1)

Current Funds	$89 596 871
Home Games Remaining	13
Avg. Attendance	17 952
Avg. Revenue/Game	$430 840
Projected Revenue	$5 600 920

Expenses

Pro Payroll	$43 750 000
Farm Payroll	$267 500
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	26
Total Game Expenses	$542 896
Projected Expenses	$14 115 305
Projected Balance	$81 082 486

Salary Commitment

Year: 2007	$44 017 500
Year: 2008	$31 425 000
Year: 2009	$3 850 000
Year: 2010	$550 000

Vincent Lecavalier	6 875 000(2)
Marian Gaborik	6 500 000(2)
Henrik Lundqvist	4 250 000(1)
Daniel Sedin	3 575 000(2)
Henrik Sedin	3 575 000(2)
Lee Stempniak	2 500 000(3)
Philippe Boucher	2 500 000(2)
Marek Malik	2 500 000(1)
Michal Rozsival	2 100 000(1)
Niklas Hagman	1 300 000(2)
Manny Malhotra	1 200 000(2)
Kurtis Foster	1 025 000(1)
Jason Chimera	1 000 000(1)
Joakim Lindstrom	800 000(3)
David Tanabe	800 000(1)
Anton Babchuk	750 000(2)
Keith Aucoin	700 000(2)
Wade Brookbank	650 000(1)
Michael Leighton	600 000(2)
Kevin Bieksa	550 000(4)

John Grahame	140 000(1)
Trevor Letowski	80 000(1)
Chad Larose	47 500(1)

Current Funds	$75 698 479
Home Games Remaining	13
Avg. Attendance	17 434
Avg. Revenue/Game	$418 406
Projected Revenue	$5 439 278

Expenses

Pro Payroll	$54 763 000
Farm Payroll	$927 500
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	25
Total Game Expenses	$685 268
Projected Expenses	$17 131 707
Projected Balance	$64 006 050

Salary Commitment

Year: 2007	$55 690 500
Year: 2008	$43 165 000
Year: 2009	$29 145 000
Year: 2010	$23 200 000

Zdeno Chara	7 500 000(4)
Evgeni Nabokov	5 375 000(3)
Adam Foote	4 600 000(1)
Jason Arnott	4 500 000(4)
Pavol Demitra	4 500 000(1)
Ales Hemsky	4 100 000(5)
Nathan Horton	4 000 000(6)
Stephen Weiss	3 100 000(6)
Nikolai Zherdev	2 500 000(2)
Jozef Stumpel	2 250 000(2)
Vaclav Prospal	1 900 000(1)
Richard Zednik	1 625 000(2)
Radek Dvorak	1 500 000(2)
Mike Grier	1 175 000(2)
Jassen Cullimore	1 000 000(2)
Fedor Tyutin	988 000(1)
Chad Kilger	900 000(2)
Marc Staal	850 000(2)
David Booth	650 000(2)
Craig Anderson	650 000(2)
John Oduya	600 000(2)
Andrej Sekera	500 000(3)

Karlis Skrastins	240 000(2)
Branislav Mezei	82 500(1)
Steve Montador	80 000(1)
Clark MaCarthur	80 000(2)
Kamil Kreps	75 000(1)
Anthony Stewart	70 000(3)
Magnus Johansson	65 000(1)
Garth Murray	62 500(1)
Wade Belak	62 500(1)
Tanner Glass	60 000(1)
Noah Welch	50 000(1)

Current Funds	$74 749 742
Home Games Remaining	13
Avg. Attendance	14 577
Avg. Revenue/Game	$349 880
Projected Revenue	$4 548 440

Expenses

Pro Payroll	$42 039 000
Farm Payroll	$2 592 500
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	25
Total Game Expenses	$550 402
Projected Expenses	$13 760 061
Projected Balance	$65 538 121

Salary Commitment

Year: 2007	$44 631 500
Year: 2008	$30 394 500
Year: 2009	$13 547 000
Year: 2010	$3 500 000

Alex Tanguay	5 250 000(2)
Vyacheslav Kozlov	3 667 000(3)
Tom Poti	3 500 000(4)
Andy McDonald	3 333 000(2)
Marc Denis	2 867 000(2)
Teppo Numminen	2 600 000(1)
Henrik Tallinder	2 563 000(3)
Daymond Langkow	2 442 000(1)
Dmitri Kalinin	2 250 000(1)
Jochen Hecht	2 200 000(1)
Jeff Halpern	2 000 000(3)
Petr Cajanek	2 000 000(1)
Matthew Lombardi	1 817 000(3)
Sami Kapanen	1 250 000(2)
Mike Smith	950 000(2)
Cory Murphy	700 000(2)
Jim Dowd	700 000(1)
Mike Lundin	700 000(2)
Jay McClement	700 000(1)
David Moss	550 000(2)

Ryan Craig	850 000(1)
Ryan Parent	750 000(2)
Nick Tarnasky	350 000(2)
Andre Roy	100 000(1)
Nolan Pratt	80 000(2)
Jason Ward	67 500(2)
Mathieu Darche	50 000(1)
Andreas Karlsson	50 000(1)
Junior Lessard	50 000(1)
Tim Taylor	50 000(1)
Kyle Wanvig	50 000(1)
Karri Ramo	50 000(1)
Karl Stewart	47 500(1)
Doug Janik	47 500(1)

Current Funds	$94 043 583
Home Games Remaining	13
Avg. Attendance	16 466
Avg. Revenue/Game	$395 189
Projected Revenue	$5 137 457

Expenses

Pro Payroll	$33 462 000
Farm Payroll	$584 700
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	25
Total Game Expenses	$421 301
Projected Expenses	$10 532 530
Projected Balance	$88 648 510

Salary Commitment

Year: 2007	$34 046 700
Year: 2008	$16 462 700
Year: 2009	$11 183 000
Year: 2010	$8 375 000

Olaf Kolzig	5 450 000(1)
Michael Nylander	4 875 000(4)
Chris Phillips	3 500 000(4)
Cristobal Huet	2 750 000(1)
Joffrey Lupul	2 312 000(2)
Vitaly Vishnevski	1 800 000(3)
Cory Stillman	1 750 000(1)
Matt Cooke	1 525 000(1)
Shane O'Brien	1 000 000(2)
Alex Ovechkin	984 000(1)
Ben Clymer	983 000(2)
Shaone Morrisonn	900 000(1)
Nicklas Backstrom	850 000(2)
Mike Green	850 000(1)
Patrick Sharp	825 000(1)
Adam Mair	758 000(3)
Matt Bradley	700 000(1)
Boyd Gordon	650 000(1)
Brooks Laich	500 000(1)
Jeff Schultz	500 000(1)

Brian Pothier	250 000(3)
Brent Johnson	81 300(2)
John Erskine	53 400(2)
Eric Fehr	50 000(1)
Jason Morgan	50 000(1)
Alexandre Giroux	50 000(1)
Milan Jurcina	50 000(1)

Current Funds	$72 572 818
Home Games Remaining	13
Avg. Attendance	11 954
Avg. Revenue/Game	$286 913
Projected Revenue	$3 729 869

Expenses

Pro Payroll	$44 385 000
Farm Payroll	$3 540 700
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	26
Total Game Expenses	$590 557
Projected Expenses	$15 354 490
Projected Balance	$60 948 197

Salary Commitment

Year: 2007	$47 925 700
Year: 2008	$33 575 000
Year: 2009	$9 900 000
Year: 2010	$7 800 000

Brad Richards	7 800 000(4)
Nikolai Khabibulin	6 750 000(2)
Robert Lang	4 000 000(2)
Derian Hatcher	3 500 000(2)
Michael Ryder	2 950 000(1)
Brendan Shanahan	2 500 000(1)
Viktor Kozlov	2 500 000(2)
Darryl Sydor	2 500 000(2)
Tyler Arnason	1 675 000(2)
Andrei Zyuzin	1 475 000(1)
John-Michael Liles	1 400 000(1)
Ryan Malone	1 375 000(1)
Patrick Lalime	950 000(1)
Rene Bourque	900 000(1)
Wojtek Wolski	860 000(1)
Andrew Cogliano	800 000(2)
James Wisniewski	650 000(1)
Ben Eager	600 000(2)
Craig Adams	600 000(2)
Dennis Wideman	600 000(1)

Peter Schaefer	2 100 000(3)
Cam Barker	750 000(2)
Jim Fahey	65 500(1)
Kevyn Adams	65 000(1)
Danny Richmond	60 200(1)
Michael Blunden	50 000(1)
Dave Bolland	50 000(1)
Troy Brouwer	50 000(1)
Adam Burish	50 000(1)
Colin Fraser	50 000(1)
David Koci	50 000(1)
Bobby Allen	50 000(1)
Prestin Ryan	50 000(1)
Corey Crawford	50 000(1)
Wade Flaherty	50 000(1)

Current Funds	$93 525 689
Home Games Remaining	13
Avg. Attendance	10 900
Avg. Revenue/Game	$261 585
Projected Revenue	$3 400 605

Expenses

Pro Payroll	$18 850 000
Farm Payroll	$1 468 400
Prospect Fees	$1 500
Coach	$500 000
Games Remaining	26
Total Game Expenses	$253 901
Projected Expenses	$6 601 432
Projected Balance	$90 324 862

Salary Commitment

Year: 2007	$20 318 400
Year: 2008	$11 033 000
Year: 2009	$4 198 000
Year: 2010	$0 000

Kari Lehtonen	2 200 000(1)
Rostislav Klesla	1 600 000(3)
Michael Peca	1 300 000(1)
Patrick Eaves	942 000(1)
Paul Ranger	933 000(3)
Christian Ehrhoff	900 000(1)
Ron Hainsey	900 000(1)
Guillaume Latendresse	850 000(2)
Jordan Staal	850 000(2)
Fredrik Norrena	850 000(2)
James Sheppard	800 000(2)
Devin Setoguchi	800 000(2)
Andrew Murray	755 000(3)
Dan Fritsche	750 000(1)
Vladimir Sobotka	750 000(2)
Jared Boll	750 000(3)
Ole-Kristian Tollefson	675 000(2)
Torrey Mitchell	650 000(2)
Ryane Clowe	600 000(1)
Kris Russel	500 000(2)
Josh Gorges	495 000(1)

Blair Jones	500 000(1)
Dick Tarnstrom	200 000(1)
Duvie Westcott	160 000(3)
Alexander Svitov	110 000(2)
Jan Hejda	100 000(1)
Alexandre Picard	98 400(1)
Derek Mackenzie	50 000(1)
Steven Goertzen	50 000(1)
Geoff Platt	50 000(1)
Sheldon Brookbank	50 000(1)
Dan Smith	50 000(1)
Tomas Popperle	50 000(1)